FunctionalMedicineAcademy.com | TheDrZ.com
BONUS 4 · PRACTICE REVENUE CALCULATOR
BONUS 4
Practice Revenue Calculator
Plug in your numbers. See exactly what one patient-getting webinar per month does to your practice revenue — front-end programs and recurring MRR included.
STEP 1 — YOUR WEBINAR FUNNEL
Email list + social reach + referral network
Typical: 25–40%. Warm audience = higher.
Typical: 30–50% for free webinars
Well-structured webinar: 30–50%
Typical with reminders: 65–75%
New: 10–20% · Practiced: 40–50%
YOUR WEBINAR FUNNEL — VISUALIZED
150
↓ registration rate
50
↓ show-up rate
25
↓ consult booking rate
10
↓ consult show rate
7
↓ program sign-up rate
3
STEP 2 — YOUR PROGRAM REVENUE
Your initial program or package price
1–2/year to start. Scale to weekly when it's working.
PER-EVENT RESULTS
New Patients
3
per event
Front-End Revenue
$9,000
per event
Monthly Revenue
$9,000
front-end only
Statistical Estimate — Based on Your Funnel Rates
Raw Funnel Output
2.76 patients
Realistic Range Per Event
2 – 4 patients
Revenue Range Per Event
$6,000 – $12,000
STEP 3 — MONTHLY RECURRING REVENUE (MRR)
Typical: 20–40% continue after initial program
Your ongoing membership or retainer price
NEW MRR PER WEBINAR
$225
added to your recurring base
MRR RATE AT MONTH 12
$2,700
your monthly recurring revenue by year-end
MRR SCRATCHPAD — EXISTING MAINTENANCE BASE
REFERENCE ONLY · NOT INCLUDED IN TOTALS
Patients currently paying monthly
Typical: 3–8% churn per month
Your maintenance membership price
CURRENT STABLE MRR
$0
gross monthly recurring
12-MONTH PAYOUT (CHURN-ADJUSTED)
$0
accounting for monthly attrition
AVG VALUE PER MEMBER
$0
before they churn
New to maintenance programs? Leave all sliders at 0 — your MRR starts building from the event funnel above.
This scratchpad is for practitioners who already have an active maintenance base and want to model its value separately.
YOUR ANNUAL PICTURE
TOTAL PRACTICE REVENUE — 12 MONTHS
$126,900
front-end programs + cumulative MRR
36
New Patients
$108,000
Front-End Revenue
$18,900
Cumulative MRR
12
Events Run
MONTHLY REVENUE GROWTH (FRONT-END + MRR LAYER)
Front-End Revenue
Cumulative MRR
DR. Z'S NOTES ON THESE NUMBERS
On registration rate: If you're starting with a warm audience — existing patients, past patients, referral partners — expect 30–40%. Cold traffic via paid ads typically converts at 15–25%. A specific, emotionally resonant title moves these numbers significantly.
On show-up rate: The single biggest lever for improving show-up rate is your reminder sequence. Send a 24-hour reminder and a 1-hour reminder, both with the Zoom link as plain text in the first three lines. That alone can move show-up rate from 30% to 50%+.
On consult booking rate: A well-structured webinar — one that builds micro-transformations through each section — should book 30–50% of attendees. If you're booking less than 20%, the issue is almost always the offer section or missing the pre-objection work early in the webinar.
On program sign-up rate: If you're new to consult calls, start with a realistic 15–20%. With practice and a strong call methodology, 40–50% is achievable. The difference is not personality — it's structure. We teach the call methodology inside FMA.
On MRR: This is the number most practitioners underestimate. Even a small maintenance membership — $150–$300/month — compounds significantly when you're consistently adding new patients. By month 12, your MRR base can represent 15–30% of your total monthly revenue.
The conservative truth: These numbers are based on a room of 15–50 live attendees. They are achievable for a practitioner with a modest patient base, a simple Zoom setup, and a well-built webinar. You don't need a big audience. You need a structure that converts.
Assumptions: Calculator assumes monthly webinars run consistently for 12 months. MRR compounds month over month as new patients are added to the maintenance base. Front-end revenue is calculated as new patients per webinar × program value × webinars per month × 12 months. MRR total is calculated as the cumulative sum of monthly MRR additions across 12 months. Results are illustrative projections based on typical conversion rates — individual results will vary based on niche, audience, topic quality, and delivery.